Colorado
|
841521955
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
Page
No.
|
|
PART
I - FINANCIAL INFORMATION
|
|
Item
1. Condensed Financial Statements
|
|
Balance
Sheet at July 31, 2005 (unaudited) and October 31, 2004
|
3
|
Statements
of
Operations for the three-month and nine-month
|
|
periods
ended July 31, 2005 and 2004 and
|
|
the
period March 1, 2002 (inception) to July 31, 2005
(unaudited)
|
4
|
Cash
Flow Statements for the nine-month
|
|
periods
ended July 31, 2005 and 2004 and
|
|
the
period March 1, 2002 (inception) to July 31, 2005
(unaudited)
|
5
|
Notes
to Financial Statements
|
7
|
Plan
of Operations
|
9
|
Item
3. Controls and Procedures
|
11
|
PART
II - OTHER INFORMATION
|
12
|
Item
1. Legal Proceedings
|
12
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
12
|
Item
6. Exhibits
|
12
|
SIGNATURES
|
13
|
EXHIBITS
|
July
31,
|
October
31,
|
||||||
2005
|
2004
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|||||||
Current
Asset - Cash
|
$
|
2,517,256
|
$
|
32,279
|
|||
Property
and Equipment (net of accumulated depreciation of $3,442)
|
75,586
|
||||||
Intangible
Assets (net of accumulated amortization of $40,066)
|
666,722
|
469,804
|
|||||
Other
Assets
|
4,600
|
||||||
TOTAL
ASSETS
|
$
|
3,264,164
|
$
|
502,083
|
|||
LIABILITIES
& SHAREHOLDERS’ EQUITY (DEFICIENCY)
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
Payable
|
$
|
591,890
|
$
|
823,152
|
|||
Notes
payable - current portion
|
56,568 |
605,190
|
|||||
Total
Current Liabilities
|
648,458
|
1,428,342
|
|||||
Notes
payable - net of current portion
|
435,000
|
413,237
|
|||||
|
|||||||
Total
Liabilities
|
1,083,458
|
1,841,579
|
|||||
Shareholders’
Equity (Deficiency)
|
|||||||
Common
Stock - $0.001 par value; authorized 500,000,000 shares, issued
and
outstanding 37,656,887 at July 31, 2005, 15,557,723 at October
31, 2004
|
37,657
|
15,598
|
|||||
Additional
Paid-In Capital
|
5,149,156
|
303,547
|
|||||
Deficit
Accumulated During the Development Stage
|
(3,006,107
|
)
|
(1,658,641
|
)
|
|||
Total
Shareholders' Equity (Deficiency)
|
2,180,706
|
(1,339,496
|
)
|
||||
TOTAL
LIABILITIES & SHAREHOLDERS’ EQUITY
(DEFICIENCY)
|
$
|
3,264,164
|
$
|
502,083
|
3
Months ended
July
31
|
3
Months ended
July
31
|
9
Months ended
July
31
|
9
Months ended
July
31
|
Period
from March 1
2002
(Inception) to July 31
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
2005
|
||||||||||||
Revenue
|
$
|
440,851
|
$
|
440,851
|
$
|
400
|
$
|
561,257
|
||||||||
Research
& Development Expenses
|
401,278
|
$
|
42,000
|
965,783
|
213,807
|
1,634,132
|
||||||||||
General
& Administrative Expenses
|
444,628
|
119,039
|
847,605
|
345,378
|
1,894,544
|
|||||||||||
Interest
Expense
|
1,008
|
2,923
|
6,299
|
15,488
|
27,718
|
|||||||||||
Other
Income
|
17,459
|
31,371
|
71
|
32,915
|
||||||||||||
Net
Loss
|
(388,604
|
)
|
$
|
(163,962
|
)
|
$
|
(1,347,465
|
)
|
$
|
(574,202
|
)
|
$
|
(2,962,222
|
)
|
||
Dividends
Attributable to preferred shares
|
43,884
|
|||||||||||||||
Net
Loss Applicable to Common Stock
|
$
|
(388,604
|
)
|
$
|
(163,962
|
)
|
$
|
(1,347,465
|
)
|
$
|
(574,202
|
)
|
$
|
(3,006,106
|
)
|
|
Net
Loss per share, Basic Diluted
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.04
|
)
|
$
|
(0.04
|
)
|
||||
Weighted
Average Number of Shares
|
||||||||||||||||
Outstanding,
basic and diluted
|
37,319,731
|
15,597,723
|
35,180,722
|
15,597,723
|
9
Months ended July 31 |
9
Months ended July 31 |
Period
from March 1 2002 (Inception) to July 31 |
||||||||
2005
|
2004
|
2005
|
||||||||
OPERATING
ACTIVITIES
|
||||||||||
Net
Loss
|
$
|
(1,347,467
|
)
|
$
|
(574,202
|
)
|
$
|
(2,962,222
|
)
|
|
Adjustments
to reconcile Net Loss
|
||||||||||
to
net cash used in operations:
|
||||||||||
Value
assigned to options given as payments to consultants and
professionals
|
42,527
|
8,484
|
66,819
|
|||||||
Non
Cash Compensation
|
159,982
|
159,982
|
||||||||
Accrued
Interest on Notes Payable
|
11,299
|
11,299
|
||||||||
Value
of Penalty Shares Issued
|
117,498
|
117,498
|
||||||||
Depreciation
Expense
|
3,442
|
3,442
|
||||||||
Amortization
expense
|
24,248
|
2,400
|
43,237
|
|||||||
Increase
in other assets
|
(4,600
|
)
|
(4,600
|
)
|
||||||
Increase
(Decrease) in Accounts Payable
|
(200,145
|
)
|
(52,092
|
)
|
899,096
|
|||||
Net
cash used in Operating Activities
|
(1,193,216
|
)
|
(615,410
|
)
|
(1,665,449
|
)
|
||||
INVESTING
ACTIVITIES
|
||||||||||
Cash
Paid on Transaction with Great Expectations
|
(44,940
|
)
|
(44,940
|
)
|
||||||
Purchase
of Property and Equipment
|
(79,028
|
)
|
(79,028
|
)
|
||||||
Cost
of intangible assets
|
(221,166
|
)
|
(149,588
|
)
|
(622,878
|
)
|
||||
Net
cash used in by Investing Activities
|
(345,134
|
)
|
(149,588
|
)
|
(746,846
|
)
|
||||
FINANCING
ACTIVITIES
|
||||||||||
Proceeds
from Notes Payable
|
773,028
|
671,224
|
||||||||
Net
Proceeds on Issuance of Preferred Stock
|
235,000
|
|||||||||
Net
Proceeds on Issuance of Common Stock
|
4,023,327
|
4,023,327
|
||||||||
Net
cash provided by Financing Activities
|
4,023,327
|
773,028
|
4,929,551
|
|||||||
Net
increase in cash
|
2,484,977
|
8,030
|
2,517,256
|
|||||||
Cash
at beginning of period
|
32,279
|
1,379
|
||||||||
Cash
at end of period
|
$
|
2,517,256
|
$
|
9,409
|
$
|
2,517,256
|
9
Months ended
|
9
Months ended
|
Period
from March 1, 2002
|
||||||||
July
31,
|
July
31,
|
(Inception)
to
|
||||||||
2005
|
2004
|
July
31, 2005
|
||||||||
Common
Stock issued to founders
|
$
|
40
|
||||||||
Notes
Payable and Accrued Interest
|
||||||||||
Converted
to Preferred Stock
|
$
|
15,969
|
||||||||
Stock
Dividend on Preferred Stock
|
$
|
43,884
|
||||||||
Notes
Payable and Accrued Interest
|
||||||||||
Converted
to Common
|
$
|
613,158
|
$
|
613,158
|
||||||
Intangible
Assets Acquired with
|
||||||||||
Notes
Payable
|
$
|
360,000
|
3
Months ended
|
3
Months ended
|
9
Months ended
|
9
Months ended
|
||||||||||
July
31,
|
July
31,
|
July
31,
|
July
31,
|
||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Net
Loss as reported
|
$
|
(388,604
|
)
|
$
|
(163,962
|
)
|
$
|
(1,347,465
|
)
|
$
|
(574,202
|
)
|
|
Add:
Stock based compensation expense included in recorded net
income
|
20,748
|
42,527
|
8,484
|
||||||||||
Less:
Deduct stock option compensation expense determined under fair
value based
method
|
(52,701
|
)
|
(12,546
|
)
|
(136,702
|
)
|
(62,014
|
)
|
|||||
Adjusted
Net Loss
|
(420,557
|
)
|
$
|
(176,508
|
)
|
$
|
(1,441,640
|
)
|
$
|
(627,732
|
)
|
||
Net
Loss per share as reported
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.03
|
)
|
$
|
(0.04
|
)
|
|
Net
Loss per share pro forma
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.04
|
)
|
$
|
(0.04
|
)
|
|
·
|
Initiate
and complete phase I clinical study of Lovaxin C;
|
·
|
Continue
pre-clinical development of our
products;
|
·
|
Continue
research to expand our technology
platform.
|
31.1 |
Certification
of Chief Financial Officer pursuant to section 302 of the Sarbanes-Oxley
Act of 2002.
|
31.2 |
Certification
of Chief Executive Officer pursuant to section 302 of the Sarbanes-Oxley
Act of 2002.
|
32.1 |
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
32.2 |
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
Advaxis, Inc. | ||
|
|
|
By: | /s/ J. Todd Derbin | |
J. Todd Derbin President,
Chief
Executive Officer
|
||
|
|
|
By: | /s/ Roni Appel | |
Roni Appel Chief Financial Officer |
||
1. |
I
have reviewed this report on Form 10-QSB of Advaxis, Inc. (the
“registrant”);
|
2. |
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such
statements
were made, not misleading with respect to the period covered by
this
report;
|
3. |
Based
on my knowledge, the financial statements, and other financial
information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4. |
I
am responsible for establishing and maintaining disclosure controls
and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)
for
the registrant and I have:
|
(a) |
designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including
its
consolidated subsidiaries, is made known to me by others within
those
entities, particularly during the period in which this report is
being
prepared;
|
5. |
I
have disclosed, based on my most recent evaluation of internal
control
over financial reporting, to the registrant’s auditors and audit committee
of the registrant’s Board of Directors which acts as the audit committee
(or persons performing the equivalent
functions);
|
(a) |
All
significant deficiencies and material weaknesses in the design
or
operation of internal control over financial reporting which
are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
(b) |
any
fraud, whether or not material, that involves management or
other
employees who have a significant role in the registrant’s internal control
over financial
reporting
|
|
|
|
September 14, 2005 | By: | /s/ Roni Appel |
Roni Appel
Chief Financial Officer
|
||
1. |
I
have reviewed this report on Form 10-QSB of Advaxis, Inc. (the
“registrant”);
|
2. |
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3. |
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4. |
I
am responsible for establishing and maintaining disclosure controls
and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)
for
the registrant and I have:
|
(a) |
designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision,
to ensure
that material information relating to the registrant, including
its
consolidated subsidiaries, is made known to me by others within
those
entities, particularly during the period in which this report
is being
prepared;
|
5. |
I
have disclosed, based on my most recent evaluation of internal control
over financial reporting, to the registrant’s auditors and audit committee
of the registrant’s Board of Directors which acts as the audit committee
(or persons performing the equivalent
functions);
|
(a) |
All
significant deficiencies and material weaknesses in the design
or
operation of internal control over financial reporting which
are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
(b) |
any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial
reporting.
|
|
|
|
September 14, 2005 | By: | /s/ J. Todd Derbin |
J. Todd Derbin
Chief Executive Officer
|
||
|
|
|
By: | /s/ J. Todd Derbin | |
J. Todd Derbin Chief Executive Officer |
||
|
|
|
By: | /s/ Roni Appel | |
Roni Appel Chief Financial Officer |
||